[{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":4813588.0,"unit":"USD","source_cell":"$4,813,588","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":30,"source_line_key":"1:1:8","source_line":"Rents $4,813,588 4,994,722 181,134 |","original_column_right":1350.5,"column_tolerance":12,"source_cell_right":1349,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":5008588.0,"unit":"USD","source_cell":"$5,008,588","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":30,"source_line_key":"1:1:11","source_line":"Total $5,008,588 5,284,615 276,027 |","original_column_right":1350.5,"column_tolerance":12,"source_cell_right":1354,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":5608588.0,"unit":"USD","source_cell":"$5,608,588","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:22","source_line":"Total Expenditures $5,608,588 5,608,588 5,147,377 459,036 2,175","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1148,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":4783029.0,"unit":"USD","source_cell":"$4,783,029","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":30,"source_line_key":"1:2:1","source_line":"Rents $4,783,029 4,947,697 164,668","original_column_right":1282.0,"column_tolerance":12,"source_cell_right":1282,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":4978029.0,"unit":"USD","source_cell":"$4,978,029","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":30,"source_line_key":"1:3:1","source_line":"Total $4,978,029 5,126,597 148,568","original_column_right":1282.0,"column_tolerance":12,"source_cell_right":1282,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":5578029.0,"unit":"USD","source_cell":"$5,578,029","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:25","source_line":"Total Expenditures $5,578,029 5,578,029 5,243,376 334,653","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1072,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":4933872.0,"unit":"USD","source_cell":"4,933,872","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":30,"source_line_key":"10","source_line":"Rents                                                            $4,933,872           4,742,152       (191,720)","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":5308072.0,"unit":"USD","source_cell":"5,308,072","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":30,"source_line_key":"15","source_line":"Total                                                          $5,308,072           5,064,939       (243,133)","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":5903872.0,"unit":"USD","source_cell":"5,903,872","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"31","source_line":"Total Expenditures                      $5,903,872           5,903,872      5,472,089     400,617        31,166","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":77492.0,"unit":"USD","source_cell":"77,492.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":36,"source_line_key":"1:1:9","source_line":"Fund Balance Anticipated D-1 $ 77,492.00 $ 77,492.00","original_column_right":1203.0,"column_tolerance":12,"source_cell_right":1204,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":4742000.0,"unit":"USD","source_cell":"4,742,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":36,"source_line_key":"1:1:10","source_line":"Water/Sewer Rents D-1/D-7 4,742,000.00 4,734,389.09 $ (7,610.91)","original_column_right":1203.0,"column_tolerance":12,"source_cell_right":1204,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":5186788.0,"unit":"USD","source_cell":"$_5,186,788.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":36,"source_line_key":"1:1:15","source_line":"$_5,186,788.00 $ 5,157,008.73 $ (29,779.27)","original_column_right":1203.0,"column_tolerance":12,"source_cell_right":1200,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":5186788.0,"unit":"USD","source_cell":"$___5,186,788.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:24","source_line":"$___5,186,788.00 $ 5,700,413.00 \u00a7 5,771,369.06 \u00a7$ 3,380.00 $22,140.00 $ 96,476.06","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1242,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":345000.0,"unit":"USD","source_cell":"345,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":38,"source_line_key":"1:1:9","source_line":"Fund Balance Anticipated D-1 $ 345,000.00 $ 345,000.00","original_column_right":1213.0,"column_tolerance":12,"source_cell_right":1215,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":4746000.0,"unit":"USD","source_cell":"4,746,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":38,"source_line_key":"1:1:10","source_line":"Water/Sewer Rents D-1/D-7 4,746,000.00 5,672,040.24 $ 926,040.24","original_column_right":1213.0,"column_tolerance":12,"source_cell_right":1214,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":663000.0,"unit":"USD","source_cell":"663,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":38,"source_line_key":"1:1:13","source_line":"Increased Rents D-1/D-7 663,000.00 663,000.00","original_column_right":1213.0,"column_tolerance":12,"source_cell_right":1213,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":6475421.0,"unit":"USD","source_cell":"$_6,475,421.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":38,"source_line_key":"1:1:17","source_line":"$_6,475,421.00 $_6,823,808.19 $ 348,387.19","original_column_right":1213.0,"column_tolerance":12,"source_cell_right":1211,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":6475421.0,"unit":"USD","source_cell":"$__6,475,421.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:26","source_line":"$__6,475,421.00 $ 6,575,421.00 $ 6,547,053.99 $ 41,169.27 \u00a7 63.86 \u00a7 12,866.12","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1216,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_audit_comparator_total","category":null,"value":6611141.0,"unit":"USD","source_cell":"$6,611,141","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Audit-Report.pdf","source_pdf_page":17,"source_line_key":"1:1:25","source_line":"Total Expenditures $6,611,141 $ 6,611,141 _ $ 6,262,502 $ 344,014 $ 4,625","original_column_right":1049.0,"column_tolerance":12,"source_cell_right":1047,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":167520.1,"unit":"USD","source_cell":"167,520.10","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":42,"source_line_key":"37:1:6","source_line":"Total Operating Surplus Anticipated 08-500 167,520.10 345,000.00 345,000.00","original_column_right":1927.0,"column_tolerance":12,"source_cell_right":1927,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":5743000.0,"unit":"USD","source_cell":"\u00a7,743,000.00","cell_status":"source_visual_ocr_correction","visual_control_note":"Original-budget cell visually checked on the source PDF page: printed 5743000.00; raw OCR token retained in source_cell. No arithmetic imputation.","source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":42,"source_line_key":"37:1:7","source_line":"Rents 08-503 \u00a7,743,000.00 4,746,000.00 \u00a7,082,521.68","original_column_right":1927.0,"column_tolerance":12,"source_cell_right":1927,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":42,"source_line_key":"37:1:12","source_line":"Increased Rents 68-503 663,000.00 663,600.00","original_column_right":1927.0,"column_tolerance":12,"source_cell_right":null,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":6611141.1,"unit":"USD","source_cell":"6,611,141.10","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":42,"source_line_key":"37:1:17","source_line":"Total Water And Sewer Utility Utility Revenues 08-599 6,611,141.10 6,475,421.00 6,827,110.32","original_column_right":1927.0,"column_tolerance":12,"source_cell_right":1922,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":6611141.1,"unit":"USD","source_cell":"6,611,141.10","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:22","source_line":"TOTAL WATER AND SEWER UTILITY UTILITY APPROPRIATIONS 55-699 6,611,141.10 6,475,421 .00 106,000.00 6,575,421.00 6,547,053.99 41,169.27","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1738,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":0.0,"unit":"USD","source_cell":"-","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $              -      $               -","original_column_right":79.0,"column_tolerance":2,"source_cell_right":77,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6031342.0,"unit":"USD","source_cell":"6,031,342","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"11","source_line":"Rents                                                              6,031,342              6,091,268   $         59,926","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":6507805.0,"unit":"USD","source_cell":"6,507,805","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"16","source_line":"Total                                                   $        6,507,805    $         6,567,411   $         59,606","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":6507805.0,"unit":"USD","source_cell":"6,507,805","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"27","source_line":"Total Expenditures                                 $      6,507,805    $    6,507,805   $      6,251,006   $   256,799   $       -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":72,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":0.0,"unit":"USD","source_cell":"-","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":34,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $              -      $               -","original_column_right":79.0,"column_tolerance":2,"source_cell_right":77,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6050000.0,"unit":"USD","source_cell":"6,050,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":34,"source_line_key":"11","source_line":"Rents                                                              6,050,000              6,240,513   $        190,513","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":6470684.0,"unit":"USD","source_cell":"6,470,684","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":34,"source_line_key":"16","source_line":"Total                                                   $        6,470,684    $         6,656,621   $        185,937","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":6470684.0,"unit":"USD","source_cell":"6,470,684","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"27","source_line":"Total Expenditures                                 $      6,470,684   $     6,593,184   $      6,345,469   $   247,715   $       -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":72,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":732226.0,"unit":"USD","source_cell":"732,226","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"1:1:8","source_line":"Fund Balance Anticipated $ 732,226 $ 732,226 $ -","original_column_right":1286.0,"column_tolerance":12,"source_cell_right":1286,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6240000.0,"unit":"USD","source_cell":"6,240,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"1:1:9","source_line":"Rents 6,240,000 6,508,361 268,361","original_column_right":1286.0,"column_tolerance":12,"source_cell_right":1285,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":7071226.0,"unit":"USD","source_cell":"7,071,226","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"1:1:12","source_line":"Total $ 7,071,226 $ 7,391,358 $ 320,132","original_column_right":1286.0,"column_tolerance":12,"source_cell_right":1286,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":7071226.0,"unit":"USD","source_cell":"$7,071,226","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:27","source_line":"Total Expenditures $7,071,226 $ 7,071,226 $ 6,715,299_$ 258,360 _$ 95,462 $ 2,105","original_column_right":933.0,"column_tolerance":12,"source_cell_right":932,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":189634.0,"unit":"USD","source_cell":"189,634","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":36,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $          189,634    $           189,634   $            -","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6282000.0,"unit":"USD","source_cell":"6,282,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":36,"source_line_key":"11","source_line":"Rents                                                              6,282,000              6,343,206             61,206","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":6570634.0,"unit":"USD","source_cell":"6,570,634","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":36,"source_line_key":"15","source_line":"Total                                                   $        6,570,634    $         6,693,278   $        122,644","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":6570634.0,"unit":"USD","source_cell":"6,570,634","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"28","source_line":"Total Expenditures                        $        6,570,634    $      6,570,634     $      6,280,886   $    148,450   $   138,639   $     2,659","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":500272.0,"unit":"USD","source_cell":"500,272","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":32,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $          500,272    $           500,272   $            -","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6180000.0,"unit":"USD","source_cell":"6,180,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":32,"source_line_key":"11","source_line":"Rents                                                              6,180,000              6,310,885            130,885","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":6805272.0,"unit":"USD","source_cell":"6,805,272","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":32,"source_line_key":"16","source_line":"Total                                                   $        6,805,272    $         6,979,544   $        174,272","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":6805272.0,"unit":"USD","source_cell":"6,805,272","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"33","source_line":"Total Expenditures                                  $       6,805,272    $          6,805,272     $      6,277,673   $         288,691   $   210,774   $    28,134","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":378652.0,"unit":"USD","source_cell":"378,652","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":32,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $          378,652   $           378,652   $            -","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6180000.0,"unit":"USD","source_cell":"6,180,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":32,"source_line_key":"11","source_line":"Rents                                                              6,180,000             6,353,388            173,388","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":6663652.0,"unit":"USD","source_cell":"6,663,652","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":32,"source_line_key":"16","source_line":"Total                                                   $        6,663,652   $         6,890,569   $        226,917","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":6663652.0,"unit":"USD","source_cell":"6,663,652","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"34","source_line":"Total Expenditures                                $        6,663,652   $          6,808,652     $      6,393,936   $         255,316   $   101,657   $    57,743","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":571245.0,"unit":"USD","source_cell":"571,245","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":32,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $          571,245   $           571,245   $            -","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6300000.0,"unit":"USD","source_cell":"6,300,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":32,"source_line_key":"11","source_line":"Rents                                                              6,300,000             6,309,726              9,726","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":7066245.0,"unit":"USD","source_cell":"7,066,245","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":32,"source_line_key":"18","source_line":"Total                                                   $        7,066,245   $         7,286,957   $        220,712","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":7066245.0,"unit":"USD","source_cell":"7,066,245","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"36","source_line":"Total Expenditures                                 $       7,066,245   $              7,133,995   $      6,635,112    $         313,070   $   180,415   $     5,398","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":571245.0,"unit":"USD","source_cell":"571,245","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":32,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $          571,245   $            571,245   $            -","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6613000.0,"unit":"USD","source_cell":"6,613,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":32,"source_line_key":"11","source_line":"Rents                                                              6,613,000              6,791,625            178,625","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":7415875.0,"unit":"USD","source_cell":"7,415,875","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":32,"source_line_key":"15","source_line":"Total                                                  $        7,415,875   $          7,516,281   $        100,406","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":7415875.0,"unit":"USD","source_cell":"7,415,875","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"35","source_line":"Total Expenditures                                $        7,415,875    $          7,415,875     $      6,862,333   $         258,593   $   231,454   $    63,495","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":471000.0,"unit":"USD","source_cell":"471,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":34,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $          471,000   $            471,000   $            -","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6681800.0,"unit":"USD","source_cell":"6,681,800","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":34,"source_line_key":"11","source_line":"Rents                                                              6,681,800              6,929,796            247,996","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":7505783.0,"unit":"USD","source_cell":"7,505,783","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":34,"source_line_key":"17","source_line":"Total                                                  $        7,505,783   $          7,748,921   $        243,138","original_column_right":79.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":7505783.0,"unit":"USD","source_cell":"7,505,783","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"34","source_line":"Total Expenditures                                 $        7,505,783   $          7,505,783     $      7,043,502   $         300,060   $       48,166   $   114,055","original_column_right":74.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":477959.0,"unit":"USD","source_cell":"477,959","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":34,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $          477,959 $              477,959   $            -","original_column_right":80.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6730000.0,"unit":"USD","source_cell":"6,730,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":34,"source_line_key":"11","source_line":"Rents                                                               6,730,000             6,888,546            158,546","original_column_right":80.0,"column_tolerance":2,"source_cell_right":80,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":7405244.0,"unit":"USD","source_cell":"7,405,244","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":34,"source_line_key":"16","source_line":"Total                                                            7,405,244 $           7,544,613   $        139,369","original_column_right":80.0,"column_tolerance":2,"source_cell_right":80,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":7405244.0,"unit":"USD","source_cell":"7,405,244","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"33","source_line":"Total Expenditures                                 $       7,405,244    $          7,513,244     $      6,969,760   $         328,606   $       211,518   $     3,360","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":556293.0,"unit":"USD","source_cell":"556,293","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":34,"source_line_key":"10","source_line":"Fund Balance Anticipated                                  $          556,293 $              556,293   $            -","original_column_right":80.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6730000.0,"unit":"USD","source_cell":"6,730,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":34,"source_line_key":"11","source_line":"Rents                                                               6,730,000             7,008,316            278,316","original_column_right":80.0,"column_tolerance":2,"source_cell_right":80,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":7389293.0,"unit":"USD","source_cell":"7,389,293","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":34,"source_line_key":"16","source_line":"Total                                                  $        7,389,293   $          7,746,438   $        357,145","original_column_right":80.0,"column_tolerance":2,"source_cell_right":79,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":7389293.0,"unit":"USD","source_cell":"7,389,293","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"34","source_line":"Total Expenditures                                 $       7,389,293    $          7,406,643     $      6,998,897   $         204,869   $       177,511   $    25,366","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":493691.0,"unit":"USD","source_cell":"493,691.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":58,"source_line_key":"7","source_line":"Total Operating Surplus Anticipated                                                    08-500     493,691.00      556,293.00       556,293.00","original_column_right":126.0,"column_tolerance":2,"source_cell_right":126,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":6800000.0,"unit":"USD","source_cell":"6,800,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":58,"source_line_key":"8","source_line":"Rents                                                                                               08-503    6,800,000.00    6,730,000.00     7,008,315.94","original_column_right":126.0,"column_tolerance":2,"source_cell_right":127,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":7554691.0,"unit":"USD","source_cell":"7,554,691.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":58,"source_line_key":"29","source_line":"Total Water & Sewer Utility Revenues                                                          08-599    7,554,691.00    7,389,293.00     7,697,847.38","original_column_right":126.0,"column_tolerance":2,"source_cell_right":127,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":7554691.0,"unit":"USD","source_cell":"7,554,691.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"40","source_line":"TOTAL WATER & SEWER UTILITY APPROPRIATIO 55-599                    7,554,691.00   7,389,293.00        17,350.00     7,406,643.00   7,203,765.63     177,511.36","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":632099.0,"unit":"USD","source_cell":"632,099.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":63,"source_line_key":"7","source_line":"Total Operating Surplus Anticipated                                                    08-500     632,099.00      493,691.00       493,691.00","original_column_right":126.0,"column_tolerance":2,"source_cell_right":126,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":7250000.0,"unit":"USD","source_cell":"7,250,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":63,"source_line_key":"8","source_line":"Rents                                                                                               08-503    7,250,000.00    6,800,000.00     7,270,090.44","original_column_right":126.0,"column_tolerance":2,"source_cell_right":127,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":8035099.0,"unit":"USD","source_cell":"8,035,099.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":63,"source_line_key":"25","source_line":"Total Water & Sewer Utility Revenues                                                        08-599    8,035,099.00    7,554,691.00     8,075,412.62","original_column_right":126.0,"column_tolerance":2,"source_cell_right":127,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":8035099.0,"unit":"USD","source_cell":"8,035,099.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"41","source_line":"TOTAL WATER & SEWER UTILITY APPROPRIATIO 55-599                     8,035,099.00   7,554,691.00             -      7,554,691.00   7,368,946.74     185,744.16","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_surplus","category":null,"value":726343.5,"unit":"USD","source_cell":"726,343.50","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":65,"source_line_key":"7","source_line":"Total Operating Surplus Anticipated                                                    08-500     726,343.50      632,099.00       632,099.00","original_column_right":126.0,"column_tolerance":2,"source_cell_right":126,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_rents_component","category":null,"value":7700000.0,"unit":"USD","source_cell":"7,700,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":65,"source_line_key":"8","source_line":"Rents                                                                                               08-503    7,700,000.00    7,250,000.00     7,732,494.03","original_column_right":126.0,"column_tolerance":2,"source_cell_right":127,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_revenue_total","category":null,"value":8579343.5,"unit":"USD","source_cell":"8,579,343.50","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":65,"source_line_key":"26","source_line":"Total Water & Sewer Utility Revenues                                                        08-599    8,579,343.50    8,035,099.00     8,590,047.63","original_column_right":126.0,"column_tolerance":2,"source_cell_right":127,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_total_appropriations","category":null,"value":8579343.5,"unit":"USD","source_cell":"8,579,343.50","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"41","source_line":"TOTAL WATER & SEWER UTILITY APPROPRIATIO 55-599                     8,579,343.50   8,035,099.00       360,000.00     8,395,099.00   8,037,507.32     357,591.68","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"}]