[{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":968080.0,"unit":"USD","source_cell":"$968,080","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:10","source_line":"Salaries and Wages $968,080 968,080 929,929 38,151","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1143,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2250328.0,"unit":"USD","source_cell":"2,250,328","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:11","source_line":"Other Expenses 2,250,328 2,250,328 1,946,541 303,787","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1143,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1740000.0,"unit":"USD","source_cell":"1,740,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:12","source_line":"Ocean County Utilities Authority 1,740,000 1,740,000 1,623,728 116,272","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1144,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":320000.0,"unit":"USD","source_cell":"320,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:14","source_line":"Payment of Bond Principal 320,000 320,000 320,000","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1146,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":128042.0,"unit":"USD","source_cell":"128,042","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:15","source_line":"Interest on Bonds 128,042 128,042 125,867 2,175","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1146,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":77801.0,"unit":"USD","source_cell":"77,801","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:16","source_line":"Interest on BANS 77,801 77,801 77,801","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1143,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":34337.0,"unit":"USD","source_cell":"34,337","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:19","source_line":"Public Employees' Retirement System 34,337 34,337 34,337","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1147,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":70000.0,"unit":"USD","source_cell":"70,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:20","source_line":"Social Security System (O.A.S.L) 70,000 70,000 69,174 826","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1148,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2007,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":20000.0,"unit":"USD","source_cell":"20,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2007-Audit-Report.pdf","source_pdf_page":31,"source_line_key":"1:1:21","source_line":"Unemployment Compensation Insurance 20,000 20,000 20,000","original_column_right":1146.0,"column_tolerance":12,"source_cell_right":1148,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1022443.0,"unit":"USD","source_cell":"$1,022,443","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:10","source_line":"Salaries and Wages $1,022,443 1,022,443 930,855 91,588","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1072,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2106684.0,"unit":"USD","source_cell":"2,106,684","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:11","source_line":"Other Expenses 2,106,684 2,106,684 1,887,069 219,615","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1074,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1740000.0,"unit":"USD","source_cell":"1,740,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:12","source_line":"Ocean County Utilities Authority 1,740,000 1,740,000 1,722,240 17,760","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1073,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":330000.0,"unit":"USD","source_cell":"330,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:14","source_line":"Payment of Bond Principal 330,000 330,000 330,000","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1073,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":115909.0,"unit":"USD","source_cell":"115,909","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:15","source_line":"Interest on Bonds 115,909 115,909 115,909","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1073,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":92353.0,"unit":"USD","source_cell":"92,353","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:16","source_line":"Interest on BANS 92,353 92,353 92,353","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1072,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":72640.0,"unit":"USD","source_cell":"72,640","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:20","source_line":"System 72,640 72,640 72,640","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1073,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":77000.0,"unit":"USD","source_cell":"77,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:22","source_line":"(O.A.S8.1.) 77,000 77,000 71,310 5,690","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1073,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2008,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":21000.0,"unit":"USD","source_cell":"21,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2008PointPleasantBoroAudit.pdf","source_pdf_page":31,"source_line_key":"1:1:24","source_line":"Insurance 21,000 21,000 21,000","original_column_right":1073.0,"column_tolerance":12,"source_cell_right":1072,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1024574.0,"unit":"USD","source_cell":"1,024,574","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"12","source_line":"Salaries and Wages                      $1,024,574           1,024,683      1,012,915      1l,768","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2035829.0,"unit":"USD","source_cell":"2,035,829","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"13","source_line":"Other Expenses                           2,035,829           1,377,646      1,308,208      69,438","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1989860.0,"unit":"USD","source_cell":"1,989,860","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"14","source_line":"Ocean County Utilities Authority         1,989,860           2,647,934      2,330,358     317,576","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":353000.0,"unit":"USD","source_cell":"353,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"16","source_line":"Payment of Bond Principal                  353,000             353,000        353,000","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":103388.0,"unit":"USD","source_cell":"103,388","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"17","source_line":"Interest on Bonds                          103,388             103,388        100,969                     2,419","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":105357.0,"unit":"USD","source_cell":"105,357","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"18","source_line":"Interest on BANS                          105,357             105,357         83,467                    21,890","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":84656.0,"unit":"USD","source_cell":"84,656","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"22","source_line":"Appropriation                           84,656             84,656         77,799                     6,857","original_column_right":52.0,"column_tolerance":2,"source_cell_right":53,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":111208.0,"unit":"USD","source_cell":"111,208","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"25","source_line":"System                                111,208             111,208        Ill,208","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":75000.0,"unit":"USD","source_cell":"75,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"27","source_line":"(O.A,S,I.)                             75,000              75,000         73,165       1,835","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2009,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":21000.0,"unit":"USD","source_cell":"21,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2009Pt.PleasantBoroughAudit.pdf","source_pdf_page":31,"source_line_key":"29","source_line":"Insurance                              21,000              21,000         21,000","original_column_right":52.0,"column_tolerance":2,"source_cell_right":52,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":992591.0,"unit":"USD","source_cell":"992,59100","cell_status":"source_visual_ocr_correction","visual_control_note":"Original-budget cell visually checked on the source PDF page: printed 992591.00; raw OCR token retained in source_cell. No arithmetic imputation.","source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:11","source_line":"Salaries and Wages $ 992,59100 \u00a7$ 992,591.00 \u00a7$ 991,554.00 $ 1,037.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1249,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1211915.0,"unit":"USD","source_cell":"1,211,915.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:12","source_line":"Other Expenses 1,211,915.00 1,725,540.00 1,804,722.06 $ 79,182.06","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1249,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2166800.0,"unit":"USD","source_cell":"2,166,800.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:13","source_line":"Ocean County Utilities Authority 2,166,800.00 2,166,800.00 2,166,799.00 1.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1248,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":365000.0,"unit":"USD","source_cell":"365,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:15","source_line":"Payment of Bond Principal 365,000.00 365,000.00 365,000.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1247,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":89988.0,"unit":"USD","source_cell":"89,988.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:16","source_line":"Interest on Bonds 89,988.00 89,988.00 107,282.00 17,294.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1246,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":95798.0,"unit":"USD","source_cell":"95,798.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:17","source_line":"Interest on Notes 95,798.00 95,798.00 95,798.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1246,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":121646.0,"unit":"USD","source_cell":"121,646.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:20","source_line":"Public Employees' Retirement System 121,646.00 121,646.00 121,646.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1244,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":78000.0,"unit":"USD","source_cell":"78,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:21","source_line":"Social Security System (O.A.S.1) 78,000.00 78,000.00 75,658.00 2,342.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1244,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":25000.0,"unit":"USD","source_cell":"25,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:22","source_line":"Unemployment Compensation Insurance 25,000.00 25,000.00 25,000.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1243,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2010,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":40050.0,"unit":"USD","source_cell":"40,050.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2010-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":37,"source_line_key":"1:1:23","source_line":"Deficit in Operations in Pror Years 40,050.00 40,050.00 17,910.00 $22,140.00","original_column_right":1246.0,"column_tolerance":12,"source_cell_right":1243,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1007663.0,"unit":"USD","source_cell":"1,007,663.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:11","source_line":"Salaries and Wages $ 1,007,663.00 $ 977,663.00 $ 963,916.80 $ 13,746.20","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1219,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1642981.0,"unit":"USD","source_cell":"1,642,981.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:12","source_line":"Other Expenses 1,642,981.00 1,672,981.00 1,685,847.12 $ 12,866.12","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1218,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2199375.0,"unit":"USD","source_cell":"2,199,375.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:13","source_line":"Ocean County Utilities Authority 2,199,375.00 2,299,375.00 2,298,957.27 417.73","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1218,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":585000.0,"unit":"USD","source_cell":"585,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:15","source_line":"Payment of Bond Principal 585,000.00 585,000.00 585,000.00","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1218,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":236000.0,"unit":"USD","source_cell":"236,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:16","source_line":"Interest on Bonds 236,000.00 236,000.00 235,952.51 $ 47.49","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1218,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":6300.0,"unit":"USD","source_cell":"6,300.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:17","source_line":"Interest on Notes 6,300.00 6,300.00 6,283.63 16.37","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1217,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":513625.0,"unit":"USD","source_cell":"513,625.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:19","source_line":"Emergency Authorizations 513,625.00 513,625.00 513,625.00","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1217,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":17295.0,"unit":"USD","source_cell":"17,295.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:20","source_line":"Overexpenditure of Appropriations 17,295.00 17,295.00 17,295.00","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1217,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":162182.0,"unit":"USD","source_cell":"162,182.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:23","source_line":"Public Employees' Retirement System 162,182.00 162,182.00 162,182.00","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1216,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":80000.0,"unit":"USD","source_cell":"80,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:24","source_line":"Social Security System (O.A.S.L) ; 80,000.00 80,000.00 77,994.66 2,005.34","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1216,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2011,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":25000.0,"unit":"USD","source_cell":"25,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2011-Audit-Report-Point-Pleasant-Boro.pdf","source_pdf_page":39,"source_line_key":"1:1:25","source_line":"Unemployment Compensation Insurance 25,000.00 25,000.00 25,000.00","original_column_right":1217.0,"column_tolerance":12,"source_cell_right":1216,"extraction_method":"tesseract_250dpi_psm6_rotate90_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1129637.0,"unit":"USD","source_cell":"1,129,637.90","cell_status":"source_visual_ocr_correction","visual_control_note":"Original-budget cell visually checked on the source PDF page: printed 1129637.00; raw OCR token retained in source_cell. No arithmetic imputation.","source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:2:2","source_line":"Salaries & Wages 55-501 1,129,637.90 1,007,663.06 977,663.00 963,916.80 13,746.20","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":1747,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1668420.07,"unit":"USD","source_cell":"1,668,420.07","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:2:3","source_line":"Other Expenses 55-502 1,668,420.07 1,642,981.00 1,672,981.00 1,685,847.12","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":1747,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2332150.0,"unit":"USD","source_cell":"2,332,150.00-","cell_status":"source_visual_ocr_correction","visual_control_note":"Original-budget cell visually checked on the source PDF page: printed 2332150.00; raw OCR token retained in source_cell. No arithmetic imputation.","source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:2:4","source_line":"Ocean County Utilities Authority 55-502 2,332,150.00- 2,199,375.00 100,000.00 2,299,375.00 2,298,957.27 417.73","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":1750,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":13000.0,"unit":"USD","source_cell":"13,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:3:2","source_line":"Down Payment on improvements 55-510 13,000.00","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":1743,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:3:3","source_line":"Capital improvement Fund 55-511 XXXXXKKKK XM","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":null,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:3:4","source_line":"Capital Outlay 55-512","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":null,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":635000.0,"unit":"USD","source_cell":"635,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:4:2","source_line":"Payment of Bond Principal \u00a75-520 635,000.00 585,000.00 $85,000.00 585,000.00 XXXXXKXKK. KX","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":1742,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:5:2","source_line":"Capital Notes \u00a75-521 XXXXXXXXK. KX","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":null,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":226300.0,"unit":"USD","source_cell":"226,300.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:5:3","source_line":"Interest on Bonds \u00a75-522 226,300.00 236,000.00 236,000.00 235,952.51 XXXXXKKXXICK","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":1740,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":43,"source_line_key":"47:5:4","source_line":"Interest on Notes 55-523 6,300.00 6,300.00 6,283.63 YOOOOKXKKK. XX","original_column_right":1745.0,"column_tolerance":12,"source_cell_right":null,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":100000.0,"unit":"USD","source_cell":"100,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:7","source_line":"Emergency Authorizations 55-530 100,000.00 513,625.00 MXXKXKXKK_ KX 513,625.06 513,625.06 XAXKXKXKK.XX","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1744,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":92047.18,"unit":"USD","source_cell":"92,047.18","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:8","source_line":"Overexpenditure of Appropriations \u00a75-533 92,047.18 17,295.00 XXXAXXXAK.XX 17,295 00 17,295.00], 20000000. xx","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1743,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":3620.0,"unit":"USD","source_cell":"3,620.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:9","source_line":"Expenditure without Appropriations 3,620.00 XXXXXXXXKXK XXXXXXXXX.XK","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1743,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":129956.45,"unit":"USD","source_cell":"129,956.45","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:10","source_line":"Payment of Prior Year Expenses 129,956.45 XXXXXXXXK. KX XXKAKXKKK XX |","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1740,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":8310.4,"unit":"USD","source_cell":"8,310.40","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:11","source_line":"Overexpenditure of Improvement Authorization 8,310.40 XXXXKKXKK.XX XXXXXXXXXK.XK","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1742,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":175700.0,"unit":"USD","source_cell":"175,700.06","cell_status":"source_visual_ocr_correction","visual_control_note":"Original-budget cell visually checked on the source PDF page: printed 175700.00; raw OCR token retained in source_cell. No arithmetic imputation.","source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:15","source_line":"Public Employees\u2019 Retirement System 55-540 175,700.06 162,182.00 162,182.00 162,182.00 0.00","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1742,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":82000.0,"unit":"USD","source_cell":"82,060.00","cell_status":"source_visual_ocr_correction","visual_control_note":"Original-budget cell visually checked on the source PDF page: printed 82000.00; raw OCR token retained in source_cell. No arithmetic imputation.","source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:16","source_line":"Social Security System (O.A.S.I.) 55-541 82,060.00 80,000.00 80,000.00 77,994.66 2,005.34","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1740,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:18","source_line":"(N.J.S.A. 43:21-3 et. seq.) 55-542 15,000.00 25,000.00 25,000.00 25,000.00","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":1740,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:19","source_line":"Judgements 55-531","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":null,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:20","source_line":"Deficit in Operations in Prior Years \u00a75-532 XXXXXKXKAXX NK XXXXKXXXKXXK","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":null,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2012,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2012-Adopted-Budget.pdf","source_pdf_page":44,"source_line_key":"37:1:21","source_line":"Surpius (General Budget} 55-545 XXXXXXKKK. KX XXXXXXKKX KK","original_column_right":1742.0,"column_tolerance":12,"source_cell_right":null,"extraction_method":"tesseract_250dpi_psm3_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1228113.0,"unit":"USD","source_cell":"1,228,113","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"12","source_line":"Salaries and Wages                                    $      1,228,113   $     1,278,113   $      1,151,810   $   126,303   $       -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":72,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1822835.0,"unit":"USD","source_cell":"1,822,835","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"13","source_line":"Other Expenses                                               1,822,835         1,762,835          1,648,119       114,716","original_column_right":71.0,"column_tolerance":2,"source_cell_right":72,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2002500.0,"unit":"USD","source_cell":"2,002,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"14","source_line":"Ocean County Utilities Authority                             2,002,500         2,002,500          2,000,006         2,494","original_column_right":71.0,"column_tolerance":2,"source_cell_right":72,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":660000.0,"unit":"USD","source_cell":"660,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"16","source_line":"Payment of Bond Principal                                     660,000           660,000            660,000","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":197000.0,"unit":"USD","source_cell":"197,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"17","source_line":"Interest on Bonds                                             197,000           197,000            197,000","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":60000.0,"unit":"USD","source_cell":"60,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"19","source_line":"Downpayment on Improvements                                    60,000             60,000            60,000","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":251015.0,"unit":"USD","source_cell":"251,015","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"21","source_line":"Deficit in Operations in Prior Years                          251,015           251,015            251,015","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":181342.0,"unit":"USD","source_cell":"181,342","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"23","source_line":"Public Employees' Retirement System                        181,342           191,342            191,074            268","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":90000.0,"unit":"USD","source_cell":"90,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"24","source_line":"Social Security System (O.A.S.I)                            90,000            90,000             82,559          7,441","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2013,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/2013-Audit-Report.pdf","source_pdf_page":32,"source_line_key":"25","source_line":"Unemployment Compensation Insurance                         15,000            15,000              9,423          5,577","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1262244.0,"unit":"USD","source_cell":"1,262,244","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"12","source_line":"Salaries and Wages                                    $      1,262,244   $     1,262,244   $      1,180,811   $    81,433   $       -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":72,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1898510.0,"unit":"USD","source_cell":"1,898,510","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"13","source_line":"Other Expenses                                               1,898,510         1,996,010          1,868,115       127,895           -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":72,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2084000.0,"unit":"USD","source_cell":"2,084,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"14","source_line":"Ocean County Utilities Authority                             2,084,000         2,084,000          2,053,966        30,034           -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":72,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":660000.0,"unit":"USD","source_cell":"660,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"16","source_line":"Payment of Bond Principal                                     660,000           685,000            685,000            -             -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":179680.0,"unit":"USD","source_cell":"179,680","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"17","source_line":"Interest on Bonds                                             179,680           179,680            179,680            -             -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":21250.0,"unit":"USD","source_cell":"21,250","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"18","source_line":"Interest on Notes                                              21,250            21,250             21,250            -             -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":60000.0,"unit":"USD","source_cell":"60,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"20","source_line":"Downpayment on Improvements                                    60,000             60,000            60,000            -             -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":200000.0,"unit":"USD","source_cell":"200,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"23","source_line":"Public Employees' Retirement System                        200,000           200,000            194,695          5,305           -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":90000.0,"unit":"USD","source_cell":"90,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"24","source_line":"Social Security System (O.A.S.I)                            90,000            90,000             86,952          3,048           -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2014,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"http://pointboro.wpengine.com/wp-content/uploads/2014/10/Audit-Report-20141.pdf","source_pdf_page":35,"source_line_key":"25","source_line":"Unemployment Compensation Insurance                         15,000            15,000             15,000            -             -","original_column_right":71.0,"column_tolerance":2,"source_cell_right":71,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1353648.0,"unit":"USD","source_cell":"1,353,648","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:10","source_line":"Salaries and Wages $ 1,353,648 $ 1,353,648 $ 1,308,597 $ - \u00a7$ 45,051 $ -","original_column_right":933.0,"column_tolerance":12,"source_cell_right":934,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1943106.0,"unit":"USD","source_cell":"1,943,106","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:11","source_line":"Other Expenses 1,943,106 1,943,106 1,656,344 258,360 28,402 -","original_column_right":933.0,"column_tolerance":12,"source_cell_right":934,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2624138.0,"unit":"USD","source_cell":"2,624,138","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:12","source_line":"Ocean County Utilities Authority 2,624,138 - 2,624,138 2,614,139 - 9,999 -","original_column_right":933.0,"column_tolerance":12,"source_cell_right":933,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":380000.0,"unit":"USD","source_cell":"380,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:14","source_line":"Payment of Bond Principal 380,000 380,000 380,000 : : :","original_column_right":933.0,"column_tolerance":12,"source_cell_right":934,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":156400.0,"unit":"USD","source_cell":"156,400","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:15","source_line":"Interest on Bonds 156,400 156,400 156,313 : - 87","original_column_right":933.0,"column_tolerance":12,"source_cell_right":934,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":17500.0,"unit":"USD","source_cell":"17,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:16","source_line":"Interest on Notes 17,500 17,500 15,587 : - 1,913","original_column_right":933.0,"column_tolerance":12,"source_cell_right":934,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":56500.0,"unit":"USD","source_cell":"56,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:17","source_line":"NJEIT Loan 56,500 56,500 56,395 - - 105","original_column_right":933.0,"column_tolerance":12,"source_cell_right":934,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":60000.0,"unit":"USD","source_cell":"60,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:19","source_line":"Downpayment on Improvements 60,000 60,000 60,000 : - -","original_column_right":933.0,"column_tolerance":12,"source_cell_right":933,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":122500.0,"unit":"USD","source_cell":"122,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:21","source_line":"Emergency Authorization 122,500 122,500 122,500 - :","original_column_right":933.0,"column_tolerance":12,"source_cell_right":933,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":252434.0,"unit":"USD","source_cell":"252,434","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:24","source_line":"Public Employees' Retirement System 252,434 252,434 240,434 : 12,000 -","original_column_right":933.0,"column_tolerance":12,"source_cell_right":933,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":90000.0,"unit":"USD","source_cell":"90,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:25","source_line":"Social Security System (0.A.S.1) 90,000 90,000 89,990 - 10 -","original_column_right":933.0,"column_tolerance":12,"source_cell_right":933,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2015,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2014/10/2015-Audit-Report.pdf","source_pdf_page":33,"source_line_key":"1:1:26","source_line":"Unemployment Compensation Insurance 15,000 15,000 15,000 : : :","original_column_right":933.0,"column_tolerance":12,"source_cell_right":933,"extraction_method":"tesseract_250dpi_psm6_rotate0_with_coordinates","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1326611.0,"unit":"USD","source_cell":"1,326,611","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"12","source_line":"Salaries and Wages                         $        1,326,611    $      1,276,611     $      1,199,775   $      1,294   $    75,542   $       -","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1760105.0,"unit":"USD","source_cell":"1,760,105","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"13","source_line":"Other Expenses                                      1,760,105           1,824,105            1,650,091        147,156        26,858           -","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2532000.0,"unit":"USD","source_cell":"2,532,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"14","source_line":"Ocean County Utilities Authority                    2,532,000           2,518,000            2,488,362            -          29,638           -","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":290000.0,"unit":"USD","source_cell":"290,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"16","source_line":"Payment of Bond Principal                             290,000            290,000              290,000             -             -             -","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":164340.0,"unit":"USD","source_cell":"164,340","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"17","source_line":"Interest on Bonds                                     164,340            164,340              163,687             -             -             653","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":21500.0,"unit":"USD","source_cell":"21,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"18","source_line":"Interest on Notes                                      21,500             21,500               19,563             -             -           1,937","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":56000.0,"unit":"USD","source_cell":"56,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"19","source_line":"NJEIT Loan                                             56,000             56,000               55,931             -             -              69","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":60000.0,"unit":"USD","source_cell":"60,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"21","source_line":"Downpayment on Improvements                            60,000                60,000            60,000             -             -             -","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":253078.0,"unit":"USD","source_cell":"253,078","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"24","source_line":"Public Employees' Retirement System                253,078            253,078              252,767             -             311           -","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":92000.0,"unit":"USD","source_cell":"92,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"25","source_line":"Social Security System (O.A.S.I)                    92,000             92,000               85,710             -           6,290           -","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2016,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2017/08/Audit-Final-2016.pdf","source_pdf_page":37,"source_line_key":"26","source_line":"Unemployment Compensation Insurance                 15,000             15,000               15,000             -             -             -","original_column_right":63.0,"column_tolerance":2,"source_cell_right":63,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":555903.0,"unit":"USD","source_cell":"555,903","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"12","source_line":"Salaries and Wages                                     $         555,903    $            555,903     $        438,942   $            -      $   116,961   $       -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":844880.0,"unit":"USD","source_cell":"844,880","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"13","source_line":"Other Expenses                                                   844,880                 876,080              744,564            129,090          2,426           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2532000.0,"unit":"USD","source_cell":"2,532,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"14","source_line":"Ocean County Utilities Authority                               2,532,000               2,504,000            2,383,517            116,483          4,000           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":922400.0,"unit":"USD","source_cell":"922,400","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"16","source_line":"Salaries and Wages                                               922,400                   922,400           896,847                  -          25,553           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":364500.0,"unit":"USD","source_cell":"364,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"17","source_line":"Other Expenses                                                   364,500                   364,500           324,140               36,250         4,110           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":305000.0,"unit":"USD","source_cell":"305,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"19","source_line":"Payment of Bond Principal                                        305,000                   305,000           305,000                  -             -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":169893.0,"unit":"USD","source_cell":"169,893","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"20","source_line":"Interest on Bonds                                                169,893                   169,893           168,615                  -             -           1,278","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":32000.0,"unit":"USD","source_cell":"32,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"21","source_line":"Interest on Notes                                                 32,000                    32,000            31,911                  -             -              89","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":53000.0,"unit":"USD","source_cell":"53,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"22","source_line":"NJEIT Loan                                                        53,000                    53,000            26,233                  -             -          26,767","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":60000.0,"unit":"USD","source_cell":"60,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"24","source_line":"Downpayment on Improvements                                       60,000                    60,000            60,000                  -             -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":150000.0,"unit":"USD","source_cell":"150,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"27","source_line":"Public Employees' Retirement System                           150,000                   150,000           150,000                  -             -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":100000.0,"unit":"USD","source_cell":"100,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"28","source_line":"Social Security System (O.A.S.I)                              100,000                   100,000            97,281                  -           2,719           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"29","source_line":"Unemployment Compensation Insurance                            15,000                    15,000            15,000                  -             -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":415696.0,"unit":"USD","source_cell":"415,696","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"30","source_line":"Group Health Insurance                                        415,696                   415,696           367,267                6,868        41,561           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2017,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":285000.0,"unit":"USD","source_cell":"285,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2018/06/Issued-Financial-Statements.pdf","source_pdf_page":33,"source_line_key":"31","source_line":"Liability and Workers Compensation                            285,000                   281,800           268,356                  -          13,444           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":405611.0,"unit":"USD","source_cell":"405,611","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"12","source_line":"Salaries and Wages                                   $          405,611   $            405,611     $        399,915   $             -     $     5,696   $       -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":910936.0,"unit":"USD","source_cell":"910,936","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"13","source_line":"Other Expenses                                                  910,936                910,936              726,011             173,889        11,036           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2490000.0,"unit":"USD","source_cell":"2,490,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"14","source_line":"Ocean County Utilities Authority                              2,490,000              2,490,000            2,455,200              34,800           -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":864389.0,"unit":"USD","source_cell":"864,389","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"16","source_line":"Salaries and Wages                                              864,389                  864,389           821,076                  -          43,313           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":314000.0,"unit":"USD","source_cell":"314,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"17","source_line":"Other Expenses                                                  314,000                  459,000           413,086               40,180         5,734           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":380000.0,"unit":"USD","source_cell":"380,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"19","source_line":"Payment of Bond Principal                                       380,000                  380,000           380,000                  -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":32000.0,"unit":"USD","source_cell":"32,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"20","source_line":"Payment of Bond Anticipation Note                                32,000                   32,000               -                    -             -          32,000","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":158320.0,"unit":"USD","source_cell":"158,320","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"21","source_line":"Interest on Bonds                                               158,320                  158,320           158,318                  -             -               2","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":50000.0,"unit":"USD","source_cell":"50,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"22","source_line":"Interest on Notes                                                50,000                   50,000            48,856                  -             -           1,144","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":52700.0,"unit":"USD","source_cell":"52,700","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"23","source_line":"NJEIT Loan                                                       52,700                   52,700            28,103                  -             -          24,597","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":60000.0,"unit":"USD","source_cell":"60,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"25","source_line":"Capital Improvement Fund                                         60,000                   60,000            60,000                  -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":140000.0,"unit":"USD","source_cell":"140,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"28","source_line":"Public Employees' Retirement System                          140,000                  141,515           141,515                  -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":100000.0,"unit":"USD","source_cell":"100,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"29","source_line":"Social Security System (O.A.S.I)                             100,000                  100,000            95,011                  -           4,989           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"30","source_line":"Unemployment Compensation Insurance                           15,000                   15,000            15,000                  -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":405696.0,"unit":"USD","source_cell":"405,696","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"31","source_line":"Group Health Insurance                                       405,696                  405,696           383,801                6,447        15,448           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2018,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":285000.0,"unit":"USD","source_cell":"285,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2019/08/2018-Audit-Final.pdf","source_pdf_page":33,"source_line_key":"32","source_line":"Liability and Workers Compensation                           285,000                  283,485           268,044                  -          15,441           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":434205.0,"unit":"USD","source_cell":"434,205","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"12","source_line":"Salaries and Wages                                    $         434,205   $                434,205   $        431,983    $             -     $     2,222   $       -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":915430.0,"unit":"USD","source_cell":"915,430","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"13","source_line":"Other Expenses                                                  915,430                    915,430            686,628              199,994        28,808           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2625350.0,"unit":"USD","source_cell":"2,625,350","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"14","source_line":"Ocean County Utilities Authority                              2,625,350                  2,625,350          2,544,570               80,780           -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":814960.0,"unit":"USD","source_cell":"814,960","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"16","source_line":"Salaries and Wages                                              814,960                   814,960            781,354                   -          33,606           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":327100.0,"unit":"USD","source_cell":"327,100","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"17","source_line":"Other Expenses                                                  327,100                   347,190            310,828                29,365         6,997           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":385000.0,"unit":"USD","source_cell":"385,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"19","source_line":"Payment of Bond Principal                                       385,000                   385,000            385,000                   -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":87000.0,"unit":"USD","source_cell":"87,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"20","source_line":"Payment of Bond Anticipation Note                                87,000                    87,000             87,000                   -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":150000.0,"unit":"USD","source_cell":"150,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"21","source_line":"Interest on Bonds                                               150,000                   150,000            146,829                   -             -           3,171","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":128000.0,"unit":"USD","source_cell":"128,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"22","source_line":"Interest on Notes                                               128,000                   175,660            175,660                   -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":52000.0,"unit":"USD","source_cell":"52,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"23","source_line":"NJEIT Loan                                                       52,000                    52,000             49,773                   -             -           2,227","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":145000.0,"unit":"USD","source_cell":"145,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"25","source_line":"Emergency Authorizations                                        145,000                   145,000            145,000                   -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":30000.0,"unit":"USD","source_cell":"30,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"27","source_line":"Capital Improvement Fund                                         30,000                    30,000             30,000                   -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":157200.0,"unit":"USD","source_cell":"157,200","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"30","source_line":"Public Employees' Retirement System                          157,200                   157,200            157,200                   -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":100000.0,"unit":"USD","source_cell":"100,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"31","source_line":"Social Security System (O.A.S.I)                             100,000                   100,000             88,170                   -          11,830           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"32","source_line":"Unemployment Compensation Insurance                           15,000                    15,000             15,000                   -             -             -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":415000.0,"unit":"USD","source_cell":"415,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"33","source_line":"Group Health Insurance                                       415,000                   415,000            326,403                 2,931        85,666           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2019,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":285000.0,"unit":"USD","source_cell":"285,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2020/09/2019-Point-Pleasant-Audit.pdf","source_pdf_page":33,"source_line_key":"34","source_line":"Liability and Workers Compensation                           285,000                   285,000            273,714                   -          11,286           -","original_column_right":75.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":455078.0,"unit":"USD","source_cell":"455,078","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"12","source_line":"Salaries and Wages                                    $         455,078    $            455,078     $        454,296   $             -     $       782   $       -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":905880.0,"unit":"USD","source_cell":"905,880","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"13","source_line":"Other Expenses                                                  905,880                 896,880              709,199             154,574        33,107           -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2726325.0,"unit":"USD","source_cell":"2,726,325","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"14","source_line":"Ocean County Utilities Authority                              2,726,325               2,726,325            2,625,350              74,650        26,325           -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":845342.0,"unit":"USD","source_cell":"845,342","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"16","source_line":"Salaries and Wages                                              845,342                  845,342            843,789                  -           1,553           -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":343500.0,"unit":"USD","source_cell":"343,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"17","source_line":"Other Expenses                                                  343,500                  352,500            312,225               27,291        12,984           -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":525000.0,"unit":"USD","source_cell":"525,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"19","source_line":"Payment of Bond Principal                                       525,000                  525,000            525,000                  -             -             -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":346500.0,"unit":"USD","source_cell":"346,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"20","source_line":"Interest on Bonds                                               346,500                  346,500            284,992                  -             -          61,508","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":56000.0,"unit":"USD","source_cell":"56,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"21","source_line":"NJEIT Loan                                                       56,000                   56,000             54,013                  -             -           1,987","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":67750.0,"unit":"USD","source_cell":"67,750","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"23","source_line":"Emergency Authorizations                                         67,750                    67,750            67,750                  -             -             -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"25","source_line":"Capital Improvement Fund                                         15,000                    15,000            15,000                  -             -             -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":166500.0,"unit":"USD","source_cell":"166,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"28","source_line":"Public Employees' Retirement System                          166,500                  166,500            166,443                  -              57           -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":100000.0,"unit":"USD","source_cell":"100,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"29","source_line":"Social Security System (O.A.S.I)                             100,000                  100,000             94,465                  -           5,535           -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":7500.0,"unit":"USD","source_cell":"7,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"30","source_line":"Unemployment Compensation Insurance                            7,500                    7,500              7,500                  -             -             -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":415000.0,"unit":"USD","source_cell":"415,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"31","source_line":"Group Health Insurance                                       415,000                  415,000            272,026                2,078       140,896           -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":150000.0,"unit":"USD","source_cell":"150,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"32","source_line":"Prior Year Bills                                             150,000                  150,000            150,000                  -             -             -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2020,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":290500.0,"unit":"USD","source_cell":"290,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2021/10/2020-AUDIT-REPORT.pdf","source_pdf_page":33,"source_line_key":"33","source_line":"Liability and Workers Compensation                           290,500                  290,500            280,285                  -          10,215           -","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":469342.0,"unit":"USD","source_cell":"469,342","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"12","source_line":"Salaries and Wages                                   $          469,342   $            470,442     $        467,745   $             -     $        2,697   $       -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1058830.0,"unit":"USD","source_cell":"1,058,830","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"13","source_line":"Other Expenses                                                1,058,830              1,158,830              933,991             219,232            5,607           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2885935.0,"unit":"USD","source_cell":"2,885,935","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"14","source_line":"Ocean County Utilities Authority                              2,885,935              2,785,935            2,739,469              46,466              -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":866256.0,"unit":"USD","source_cell":"866,256","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"16","source_line":"Salaries and Wages                                             866,256                   866,256           840,984                  -             25,272           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":222200.0,"unit":"USD","source_cell":"222,200","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"17","source_line":"Other Expenses                                                 222,200                   222,200           184,875               31,515            5,810           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":570000.0,"unit":"USD","source_cell":"570,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"19","source_line":"Payment of Bond Principal                                      570,000                   570,000           570,000                  -                -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":271000.0,"unit":"USD","source_cell":"271,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"20","source_line":"Interest on Bonds                                              271,000                   271,000           263,816                  -                -           7,184","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":12000.0,"unit":"USD","source_cell":"12,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"21","source_line":"Interest on Notes                                               12,000                    12,000            12,000                  -                -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":105000.0,"unit":"USD","source_cell":"105,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"22","source_line":"Community Disaster Loan                                        105,000                   105,000               -                    -                -         105,000","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":55000.0,"unit":"USD","source_cell":"55,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"23","source_line":"NJEIT Loan                                                      55,000                    55,000            53,129                  -                -           1,871","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"25","source_line":"Capital Improvement Fund                                         15,000                   15,000            15,000                  -                -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":220720.0,"unit":"USD","source_cell":"220,720","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"28","source_line":"Public Employees' Retirement System                          220,720                   220,720           220,720                  -                -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":100000.0,"unit":"USD","source_cell":"100,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"29","source_line":"Social Security System (O.A.S.I)                             100,000                    98,900            96,924                  -              1,976           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":7500.0,"unit":"USD","source_cell":"7,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"30","source_line":"Unemployment Compensation Insurance                            7,500                     7,500             7,500                  -                -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":364000.0,"unit":"USD","source_cell":"364,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"31","source_line":"Group Health Insurance                                       364,000                   364,000           354,496                2,847            6,657           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2021,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":283000.0,"unit":"USD","source_cell":"283,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2022/09/2021-Audit.pdf","source_pdf_page":35,"source_line_key":"32","source_line":"Liability and Workers Compensation                           283,000                   283,000           282,853                  -                147           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":480716.0,"unit":"USD","source_cell":"480,716","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"12","source_line":"Salaries and Wages                                   $         480,716    $            480,716     $        473,232   $             -     $         7,484   $       -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1133600.0,"unit":"USD","source_cell":"1,133,600","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"13","source_line":"Other Expenses                                               1,133,600               1,265,300              976,526             173,134           115,640           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2809150.0,"unit":"USD","source_cell":"2,809,150","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"14","source_line":"Ocean County Utilities Authority                             2,809,150               2,660,150            2,660,086                 -                  64           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":900778.0,"unit":"USD","source_cell":"900,778","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"16","source_line":"Salaries and Wages                                             900,778                   900,778           827,757                  -              73,021           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":246400.0,"unit":"USD","source_cell":"246,400","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"17","source_line":"Other Expenses                                                 246,400                   371,400           220,924              142,525             7,951           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":595000.0,"unit":"USD","source_cell":"595,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"19","source_line":"Payment of Bond Principal                                      595,000                   595,000           595,000                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":274000.0,"unit":"USD","source_cell":"274,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"20","source_line":"Interest on Bonds                                              274,000                   274,867           271,507                  -                 -           3,360","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":1000.0,"unit":"USD","source_cell":"1,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"21","source_line":"Interest on Notes                                                1,000                     1,000             1,000                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":53000.0,"unit":"USD","source_cell":"53,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"22","source_line":"NJEIT Loan                                                      53,000                    52,133            52,133                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"24","source_line":"Capital Improvement Fund                                         15,000                   15,000            15,000                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":189000.0,"unit":"USD","source_cell":"189,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"27","source_line":"Public Employees' Retirement System                         189,000                   189,000           189,000                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":100000.0,"unit":"USD","source_cell":"100,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"28","source_line":"Social Security System (O.A.S.I)                            100,000                   100,000            97,559                  -               2,441           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"29","source_line":"Unemployment Compensation Insurance                          15,000                    15,000            15,000                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":304000.0,"unit":"USD","source_cell":"304,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"30","source_line":"Group Health Insurance                                      304,000                   304,300           286,647               12,947             4,706           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2022,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":288600.0,"unit":"USD","source_cell":"288,600","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/02/2022-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"31","source_line":"Liability and Workers Compensation                          288,600                   288,600           288,389                  -                 211           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":491082.0,"unit":"USD","source_cell":"491,082","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"12","source_line":"Salaries and Wages                                   $         491,082    $            491,082     $        469,282   $             -     $        21,800   $       -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1218500.0,"unit":"USD","source_cell":"1,218,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"13","source_line":"Other Expenses                                               1,218,500               1,218,500            1,030,330             186,752             1,418           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2322425.0,"unit":"USD","source_cell":"2,322,425","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"14","source_line":"Ocean County Utilities Authority                             2,322,425               2,307,425            2,236,875                   2            70,548           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":962419.0,"unit":"USD","source_cell":"962,419","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"16","source_line":"Salaries and Wages                                             962,419                   962,419           953,636                  -               8,783           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":244200.0,"unit":"USD","source_cell":"244,200","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"17","source_line":"Other Expenses                                                 244,200                   271,550           238,564               14,572            18,414           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":690000.0,"unit":"USD","source_cell":"690,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"19","source_line":"Payment of Bond Principal                                      690,000                   690,000           690,000                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":271374.0,"unit":"USD","source_cell":"271,374","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"20","source_line":"Interest on Bonds                                              271,374                   271,374           271,374                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":51500.0,"unit":"USD","source_cell":"51,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"21","source_line":"NJEIT Loan                                                      51,500                    51,500            51,134                  -                 -             366","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":108000.0,"unit":"USD","source_cell":"108,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"23","source_line":"Emergency Authorizations                                       108,000                   108,000           108,000                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"25","source_line":"Capital Improvement Fund                                         15,000                   15,000            15,000                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":75,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":226193.0,"unit":"USD","source_cell":"226,193","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"28","source_line":"Public Employees' Retirement System                         226,193                   226,193           226,193                  -                 -             -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":105000.0,"unit":"USD","source_cell":"105,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"29","source_line":"Social Security System (O.A.S.I)                            105,000                   110,000           107,599                  -               2,401           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"30","source_line":"Unemployment Compensation Insurance                          15,000                    15,000               -                    -              15,000           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":344100.0,"unit":"USD","source_cell":"344,100","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"31","source_line":"Group Health Insurance                                      344,100                   344,100           276,516                3,543            39,041        25,000","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2023,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":324500.0,"unit":"USD","source_cell":"324,500","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2024/07/2023-Issued-Financial-Statements.pdf","source_pdf_page":35,"source_line_key":"32","source_line":"Liability and Workers Compensation                          324,500                   324,500           324,394                  -                 106           -","original_column_right":74.0,"column_tolerance":2,"source_cell_right":74,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":460293.0,"unit":"USD","source_cell":"460,293.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":59,"source_line_key":"9","source_line":"Salaries & Wages                            55-501     460,293.00       491,082.00                       491,082.00     469,282.43      21,799.57","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1224957.0,"unit":"USD","source_cell":"1,224,957.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":59,"source_line_key":"10","source_line":"Other Expenses                              55-502   1,224,957.00     1,218,500.00                     1,218,500.00   1,217,136.28          1,363.72","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2387600.0,"unit":"USD","source_cell":"2,387,600.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":59,"source_line_key":"12","source_line":"Other Expenses                                  55-503   2,387,600.00     2,322,425.00                     2,307,425.00   2,236,876.94      70,548.06","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1041211.0,"unit":"USD","source_cell":"1,041,211.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":59,"source_line_key":"15","source_line":"Salary and Wages                                55-504   1,041,211.00       962,419.00                       962,419.00     953,636.13          8,782.87","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":275600.0,"unit":"USD","source_cell":"275,600.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":59,"source_line_key":"16","source_line":"Other Expenses                                  55-504     275,600.00       244,200.00       17,350.00       271,550.00     253,136.07      18,413.93","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"9","source_line":"Salaries & Wages                                     55-501                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"10","source_line":"Other Expenses                                       55-502                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"16","source_line":"Down Payments on Improvements                        55-510                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":15000.0,"unit":"USD","source_cell":"15,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"17","source_line":"Capital Improvement Fund                             55-511      15,000.00       15,000.00   XXXXXXXXXX          15,000.00      15,000.00            -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"18","source_line":"Capital Outlay                                       55-512                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":720000.0,"unit":"USD","source_cell":"720,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"23","source_line":"Payment on Bond Principal                            55-520     720,000.00      690,000.00                      690,000.00     690,000.00   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"25","source_line":"Payment on Bond Anticipation Notes & Capital Notes   55-521                                                            -                    XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":250000.0,"unit":"USD","source_cell":"250,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"27","source_line":"Interest on Bonds                                    55-522     250,000.00      271,374.00                      271,374.00     271,374.00   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":57391.0,"unit":"USD","source_cell":"57,391.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"29","source_line":"Interest on Notes                                    55-523      57,391.00                                             -                    XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":50500.0,"unit":"USD","source_cell":"50,500.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":61,"source_line_key":"31","source_line":"NJIB Loan                                            55-524      50,500.00       51,500.00                       51,500.00      51,133.99   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":17350.0,"unit":"USD","source_cell":"17,350.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"10","source_line":"Emergency Authorizations                              55-530      17,350.00       108,000.00   XXXXXXXXXX         108,000.00     108,000.00   XXXXXXXXXX","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":255950.0,"unit":"USD","source_cell":"255,950.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"22","source_line":"Public Employee's Retirement System               55-540     255,950.00       226,193.00                      226,193.00     226,193.00              -","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":108675.0,"unit":"USD","source_cell":"108,675.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"24","source_line":"Social Security System (O.A.S.I.)                 55-541     108,675.00       105,000.00                      110,000.00     107,598.64         2,401.36","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":15000.0,"unit":"USD","source_cell":"15,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"26","source_line":"43:21-3 et. Seq.)                                      55-542      15,000.00        15,000.00                       15,000.00              -      15,000.00","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":300000.0,"unit":"USD","source_cell":"300,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"28","source_line":"Group Health Insurance                                55-544     300,000.00       344,100.00                      344,100.00     280,004.15      39,095.85","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":375164.0,"unit":"USD","source_cell":"375,164.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"30","source_line":"Liability and Workers' Compensation Insurance         55-544     375,164.00       324,500.00                      324,500.00     324,394.00          106.00","original_column_right":83.0,"column_tolerance":2,"source_cell_right":83,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"34","source_line":"Judgements                                                    55-531                                                             -                    XXXXXXXXXX","original_column_right":83.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"36","source_line":"Deficit in Operations in Prior Years                          55-532                                   XXXXXXXXXX                -                    XXXXXXXXXX","original_column_right":83.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2024,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2024.pdf","source_pdf_page":62,"source_line_key":"38","source_line":"Surplus (General Budget )                                     55-545                                   XXXXXXXXXX                -                    XXXXXXXXXX","original_column_right":83.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":459070.0,"unit":"USD","source_cell":"459,070.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":64,"source_line_key":"9","source_line":"Salaries & Wages                            55-501     459,070.00       460,293.00                      460,293.00     434,903.95      25,389.05","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1268500.0,"unit":"USD","source_cell":"1,268,500.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":64,"source_line_key":"10","source_line":"Other Expenses                              55-502   1,268,500.00     1,224,957.00                    1,224,957.00   1,218,245.43          6,711.57","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2628000.0,"unit":"USD","source_cell":"2,628,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":64,"source_line_key":"12","source_line":"Other Expenses                                  55-503   2,628,000.00     2,387,600.00                    2,387,600.00   2,387,599.94             0.06","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1035289.0,"unit":"USD","source_cell":"1,035,289.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":64,"source_line_key":"15","source_line":"Salary and Wages                                55-504   1,035,289.00     1,041,211.00                    1,041,211.00     958,585.93      82,625.07","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":331030.0,"unit":"USD","source_cell":"331,030.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":64,"source_line_key":"16","source_line":"Other Expenses                                  55-504     331,030.00       275,600.00                      275,600.00     267,872.93          7,727.07","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"9","source_line":"Salaries & Wages                                     55-501                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"10","source_line":"Other Expenses                                       55-502                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"16","source_line":"Down Payments on Improvements                        55-510                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":15000.0,"unit":"USD","source_cell":"15,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"17","source_line":"Capital Improvement Fund                             55-511      15,000.00       15,000.00   XXXXXXXXXX          15,000.00      15,000.00            -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"18","source_line":"Capital Outlay                                       55-512                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":820000.0,"unit":"USD","source_cell":"820,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"23","source_line":"Payment on Bond Principal                            55-520     820,000.00      720,000.00                      720,000.00     720,000.00   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"25","source_line":"Payment on Bond Anticipation Notes & Capital Notes   55-521                                                            -                    XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":225000.0,"unit":"USD","source_cell":"225,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"27","source_line":"Interest on Bonds                                    55-522     225,000.00      250,000.00                      248,960.00     248,960.00   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":66500.0,"unit":"USD","source_cell":"66,500.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"29","source_line":"Interest on Notes                                    55-523      66,500.00       57,391.00                       60,067.60      60,067.50   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":50000.0,"unit":"USD","source_cell":"50,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":66,"source_line_key":"31","source_line":"NJIB Loan                                                        50,000.00       50,500.00                       50,133.99      50,133.99   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"11","source_line":"Emergency Authorizations                               55-530                       17,350.00   XXXXXXXXXX        17,350.00      17,350.00   XXXXXXXXXX","original_column_right":84.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":270235.0,"unit":"USD","source_cell":"270,235.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"23","source_line":"Public Employee's Retirement System               55-540     270,235.00       255,950.00                    255,950.00     255,950.00               -","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":108675.0,"unit":"USD","source_cell":"108,675.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"25","source_line":"Social Security System (O.A.S.I.)                 55-541     108,675.00       108,675.00                    108,675.00      99,632.67          9,042.33","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":5000.0,"unit":"USD","source_cell":"5,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"27","source_line":"43:21-3 et. Seq.)                                      55-542       5,000.00        15,000.00                     15,000.00      15,000.00               -","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":300000.0,"unit":"USD","source_cell":"300,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"29","source_line":"Group Health Insurance                                 55-544     300,000.00       300,000.00                    298,729.41     244,480.40      54,249.01","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":402800.0,"unit":"USD","source_cell":"402,800.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"31","source_line":"Liability and Workers' Compensation Insurance          55-544     402,800.00       375,164.00                    375,164.00     375,164.00               -","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"35","source_line":"Judgements                                                     55-531                                                           -                    XXXXXXXXXX","original_column_right":84.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"37","source_line":"Deficit in Operations in Prior Years                           55-532                                   XXXXXXXXXX              -                    XXXXXXXXXX","original_column_right":84.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2025,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":50000.0,"unit":"USD","source_cell":"50,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2025/10/1524_adoptbudget_2025.pdf","source_pdf_page":67,"source_line_key":"39","source_line":"Surplus (General Budget )                                      55-545      50,000.00                    XXXXXXXXXX              -                    XXXXXXXXXX","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":510475.0,"unit":"USD","source_cell":"510,475.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":66,"source_line_key":"9","source_line":"Salaries & Wages                            55-501     510,475.00       459,070.00                       459,070.00     446,008.20      13,061.80","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":1409350.0,"unit":"USD","source_cell":"1,409,350.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":66,"source_line_key":"10","source_line":"Other Expenses                              55-502   1,409,350.00     1,268,500.00      360,000.00     1,628,500.00   1,365,074.54     263,425.46","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":2300000.0,"unit":"USD","source_cell":"2,300,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":66,"source_line_key":"12","source_line":"Other Expenses                                  55-503   2,300,000.00     2,628,000.00                     2,628,000.00   2,627,953.92          46.08","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":1130996.0,"unit":"USD","source_cell":"1,130,996.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":66,"source_line_key":"15","source_line":"Salary and Wages                                55-504   1,130,996.00     1,035,289.00                     1,035,289.00   1,013,359.81      21,929.19","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":333220.0,"unit":"USD","source_cell":"333,220.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":66,"source_line_key":"16","source_line":"Other Expenses                                  55-504     333,220.00       331,030.00                       331,030.00     284,789.48      46,240.52","original_column_right":73.0,"column_tolerance":2,"source_cell_right":73,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_salaries_wages","category":"operating","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"9","source_line":"Salaries & Wages                                     55-501                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_other_expenses","category":"operating","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"10","source_line":"Other Expenses                                       55-502                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"16","source_line":"Down Payments on Improvements                        55-510                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":15000.0,"unit":"USD","source_cell":"15,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"17","source_line":"Capital Improvement Fund                             55-511      15,000.00       15,000.00   XXXXXXXXXX          15,000.00      15,000.00            -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_capital_improvements","category":"capital","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"18","source_line":"Capital Outlay                                       55-512                                                            -                             -","original_column_right":81.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":870000.0,"unit":"USD","source_cell":"870,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"23","source_line":"Payment on Bond Principal                            55-520     870,000.00      820,000.00                      820,000.00     820,000.00   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":100000.0,"unit":"USD","source_cell":"100,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"25","source_line":"Payment on Bond Anticipation Notes & Capital Notes   55-521     100,000.00                                             -                    XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":191350.0,"unit":"USD","source_cell":"191,350.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"27","source_line":"Interest on Bonds                                    55-522     191,350.00      225,000.00                      225,000.00     225,000.00   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":72900.0,"unit":"USD","source_cell":"72,900.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"29","source_line":"Interest on Notes                                    55-523      72,900.00       66,500.00                       66,500.00      66,500.00   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_debt_service","category":"debt","value":90552.5,"unit":"USD","source_cell":"90,552.50","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":68,"source_line_key":"31","source_line":"NJIB Loan                                                        90,552.50       50,000.00                       50,000.00      50,000.00   XXXXXXXXXX","original_column_right":81.0,"column_tolerance":2,"source_cell_right":81,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":360000.0,"unit":"USD","source_cell":"360,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"11","source_line":"Emergency Authorizations                               55-530     360,000.00                    XXXXXXXXXX                -                    XXXXXXXXXX","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":260000.0,"unit":"USD","source_cell":"260,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"23","source_line":"Public Employee's Retirement System               55-540     260,000.00       270,235.00                      270,235.00     270,235.00               -","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":110000.0,"unit":"USD","source_cell":"110,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"25","source_line":"Social Security System (O.A.S.I.)                 55-541     110,000.00       108,675.00                      108,175.00     102,649.45          5,525.55","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":5000.0,"unit":"USD","source_cell":"5,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"27","source_line":"43:21-3 et. Seq.)                                      55-542       5,000.00         5,000.00                        5,000.00                         5,000.00","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":400000.0,"unit":"USD","source_cell":"400,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"29","source_line":"Group Health Insurance                                 55-544     400,000.00       300,000.00                      300,000.00     298,164.32          1,835.68","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":420000.0,"unit":"USD","source_cell":"420,000.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"31","source_line":"Liability and Workers' Compensation Insurance          55-543     420,000.00       402,800.00                      402,800.00     402,272.60           527.40","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":500.0,"unit":"USD","source_cell":"500.00","cell_status":"printed_cell","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"33","source_line":"Health Insurance Waiver                                55-543         500.00              -                            500.00         500.00               -","original_column_right":84.0,"column_tolerance":2,"source_cell_right":84,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"35","source_line":"Judgements                                                     55-531                                                             -                    XXXXXXXXXX","original_column_right":84.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"37","source_line":"Deficit in Operations in Prior Years                           55-532                                   XXXXXXXXXX                -                    XXXXXXXXXX","original_column_right":84.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"},{"budget_year":2026,"fund_scope":"utility_operating","field":"utility_deferred_charges","category":"deferred","value":null,"unit":"USD","source_cell":null,"cell_status":"original_column_blank_or_unreadable","visual_control_note":null,"source_url":"https://ptboro.com/wp-content/uploads/2026/06/1524_adoptbudget_2026.pdf","source_pdf_page":69,"source_line_key":"39","source_line":"Surplus (General Budget )                                      55-545                       50,000.00   XXXXXXXXXX          50,000.00      50,000.00   XXXXXXXXXX","original_column_right":84.0,"column_tolerance":2,"source_cell_right":null,"extraction_method":"pdf_text","source_column":"original_budget_or_current_year_anticipated"}]